Note 18: Reconciliation of net surplus/(deficit) after tax to net cash from operating activities
Te Motu Regional Economic Development Trust: Model financial statements 2008/09.
Reconciliation of net surplus/(deficit) after tax to net cash from operating activities
| NZ IAS 7 NZ 20.1 | Actual 2009 |
Actual 2008 |
|
|---|---|---|---|
| Surplus/(deficit) | 20,681 | 16,528 | |
| Add/(less) non-cash items: | |||
| Depreciation and amortisation expense | 82,923 | 84,220 | |
| Donated assets income | (9,780) | (11,350) | |
| Add/(less) items classified as investing or financing activities: | |||
| (Gains)/losses on disposal of property, plant and equipment | (7,284) | 0 | |
| Add/(less) movements in working capital items: | |||
| Debtors and other receivables | 42,940 | 17,506 | |
| Inventories | (9,080) | 21,778 | |
| Creditors and other payables | 5,045 | (14,784) | |
| Provisions | 972 | 5,538 | |
| Employee entitlements | 3,120 | 2,145 | |
| Prepayments | (17,709) | 3,078 | |
| Net cash from operating activities | 111,828 | 124,659 |

Note 17: Equity
