Personal tools
You are here: Home Publications Model financial statements Crown entities Statement of comprehensive income

Statement of comprehensive income

for the year ended 30 June 20113,4,5,6

Model Financial Statements: Crown Service Enterprise 2010-11
NZ IAS 1.10(b)
NZ IAS 1.113

Notes Actual
2011
$000
Budget
2011
$000
Actual
2010
$000
  Income        
NZ IAS 1.82(a) Revenue from Crown 2 508,552 508,468 498,080
NZ IFRS 7.20(b) Interest income
5,226 5,200 4,080
NZ IAS 1.82(a) Other income 3 19,734 22,680 16,748
NZ IAS 1.85 Total income
533,512 536,348 518,908
   
     
NZ IAS 1.102 Expenditure        

Personnel costs 4 331,814 331,813 325,956
  Depreciation and amortisation expense 14, 15 66,803 66,802 63,557
  Capital charge 5 64,160 63,000 52,875
NZ IAS 1.81(b) Finance costs 6 2,678 2,676 1,800
  Other expenses 7 49,125 63,943 40,020
NZ IAS 1.85 Total expenditure
514,580 528,234 484,208
NZ IAS 1.82(f) Surplus/(deficit)
18,932 8,114 34,700
 




  Other comprehensive income


NZ IAS 1.82(g) Gain on property revaluations 20 73,397 90,000 52,333
NZ IAS 1.82(g) Financial assets at fair value through other comprehensive income 20 95 0 110
NZ IAS 1.85 Total other comprehensive income   73,492 90,000 52,443
NZ IAS 1.82(i) Total comprehensive income   92,424 98,114 87,143
           
NZ IAS 1 NZ 46.1 Explanations of major variances against budget are provided in note 30.
           
  The accompanying notes form part of these financial statements.

3: Alternatively, a statement displaying components of the surplus/deficit (a statement of financial performance) directly followed by a second statement beginning with surplus/deficit and displaying components of other comprehensive income (a statement of comprehensive income) can be presented.

4: NZ IAS 1.87 prohibits any items of income or expense being presented as extraordinary items either in the statement of comprehensive income or in the notes.

5: Where there are discontinued operations, NZ IAS 1.82(e) requires disclosure of the total post-tax surplus or deficit of discontinued operations and the post-tax gain or loss recognised on the measurement to fair value less costs to sell on the disposal of the assets or disposal group(s) constituting the discontinued operation.

6: The statement of comprehensive income has been prepared using the nature of expense classification. Alternatively, entities may choose to present expenses based on the function of expense. Refer to NZ IAS 1.103, NZ 103.1.

7: NZ IAS 1 NZ 46.1 requires an entity that has published prospective financial information (for example, forecast financial information published in a statement of intent), other than that expressed solely in general terms, to present a comparison of the prospective financial information with the actual financial results. Explanations for major variances shall be given.

8: Section 154(3)(c) of the CEA requires the financial statements to “include the forecast financial statements prepared at the start of the financial year, for comparison with the actual financial statements”.

9: NZ IAS 1.38 requires comparative information to be disclosed in respect of the previous year for all amounts reported in the financial statements. Comparative information shall also be included for narrative information when it is relevant to an understanding of the current year’s financial statements.

page top
print-friendly version
PDF icon

PDF, 271kB, 46 pages